County Profile for Cherokee - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,683,148 Total Charges 32,331,351
Fixed Assets 19,721,078 Contract Allowance 8,890,096
Other Assets 16,987,427 Operating Revenue 23,441,255
Total Assets 45,391,653 Operating Expenses 41,056,892
Current Liabilities 4,794,541 Operating Margin -17,615,637
Long Term Liabilities 6,398,930 Other Income 2,085,112
Total Equity 34,198,182 Other Expense 0
Total Liabilities and Equity 45,391,653 Net Profit or Loss -15,530,525

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,277 Revenue per Bed $378,085 Revenue per Person $23,441,255
Net Margin per Discharge ($14,487) Net Margin per Bed ($284,123) Net Margin per Person ($17,615,637)
Net Profit per Discharge ($12,772) Net Profit per Bed ($250,492) Net Profit per Person ($15,530,525)
Net Fixed Assets per Discharge $16,218 Net Fixed Assets per Bed $318,082 Net Fixed Assets per Bed $19,721,078
Long Term Debt per Discharge $5,262 Long Term Debt per Bed $103,209 Long Term Debt per Person $6,398,930
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.1 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,942 Net Fixed Assets 1,404 Population Estimate 1,151
Total Revenue 1,709 Long Term Liabilities 1,440 Total Patient Discharges 1,531
Net Margin 3,022 Total Patient Beds 1,199
Net Profit or Loss 3,215

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,614,863 11,083,154 1.5893
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 99,887 182,947 0.5460
44 Skilled Nursing Care 0 0
50 Operating Room 1,110,232 1,485,603 0.7473
51 Recovery Room 0 0
52 Labor and Delivery Room 120,262 40,875 2.9422

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 920,795 13 Nursing Administration 502,249
02,03 Captial Related - Movable Equipment 1,207,689 14 Central Services and Supply 625,137
04 Employee Benefits 148,445 15 Pharmacy -18,896
05 Administrative and General 5,595,323 16 Medical Records and Medical Library 1,109,238
06 Maintenance and Repairs 1,482,173 17 Social Services 554,088
07 Operation of Plant 1,694,534 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 778,982 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 966,653 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,566,410

County Profile for Cherokee - 2013